6806.T
Hirose Electric Co.,Ltd.Explain this page
Arphra AIPlain-English read on Hirose Electric Co.,Ltd.’s valuationRatios & metrics
Profitability, returns on capital, growth, and credit — all derived from the historical income statement, balance sheet, and cash flow rows in our data warehouse.
A snapshot of the latest fiscal year’s margins, returns on capital, balance-sheet strength and efficiency, computed from the income statement, balance sheet and cash-flow rows. Source income / balance / cash_flow.
Valuation multiples
| In USD | FY 2026 |
|---|---|
| Headline | |
| Market cap | $673.92B |
| Enterprise value | $592.81B |
| Multiples | |
| P / E | — |
| P / B | — |
| EV / EBITDA | — |
| EV / Sales | 2.81 |
| EV / FCF | 22.93 |
| Yields | |
| Earnings yield | +4.92% |
| Free cash flow yield | +3.84% |
| Dividend yield | — |
Profitability
| In USD | FY 2026 |
|---|---|
| Margins | |
| Gross margin | +42.13% |
| Operating margin | +20.49% |
| EBITDA margin | +29.70% |
| EBIT margin | +20.49% |
| Pre-tax margin | +22.07% |
| Net margin | +15.69% |
| Cost structure | |
| Cost of revenue / sales | +57.87% |
| R&D intensity | 0.00% |
| SG&A intensity | +21.64% |
| Effective tax rate | +28.92% |
Returns on capital
| In USD | FY 2026 |
|---|---|
| Returns | |
| Return on equity (ROE) | +8.77% |
| Return on assets (ROA) | +7.69% |
| Return on capital (ROC) | +11.26% |
| Return on invested capital (ROIC) | +8.62% |
| Asset turnover | +49.00% |
| DuPont · ROE decomposition | |
| Net margin | +15.69% |
| Asset turnover (× revenue / assets) | +49.00% |
| Equity multiplier (× assets / equity) | +114.05% |
Activity & efficiency
| In USD | FY 2026 |
|---|---|
| Turnover | |
| Asset turnover | 0.49 |
| Fixed-asset turnover | 2.19 |
| Inventory turnover | 4.05 |
| Receivables turnover | 4.24 |
| Payables turnover | 7.30 |
| Days outstanding | |
| Days sales outstanding (DSO) | 86.16 |
| Days inventory outstanding (DIO) | 90.13 |
| Days payables outstanding (DPO) | 49.99 |
| Cash conversion cycle | 126.30 |
Cash flow quality
| In USD | FY 2026 |
|---|---|
| Operating CF / Net income | 1.38 |
| FCF / Net income | 0.78 |
| FCF margin | +12.24% |
| OCF margin | +21.72% |
| CapEx / Revenue | +9.48% |
| CapEx / D&A | 1.03 |
| Stock-based comp / Revenue | 0.00% |
Per-share & shareholder yield
| In USD | FY 2026 |
|---|---|
| EPS · diluted | 991.91 |
| EPS · basic | 991.91 |
| Book value / share | 11315.55 |
| Tangible BV / share | 11084.19 |
| Sales / share | 6323.00 |
| Operating CF / share | 1373.07 |
| Free cash flow / share | 773.85 |
| Dividends / share | 493.65 |
| Payout ratio | +49.77% |
| Retention ratio | +50.23% |
Growth
| In USD | FY 2026 | CAGR |
|---|---|---|
| Top-line | ||
| Revenue · YoY | — | — |
| Gross profit · YoY | — | — |
| Profit | ||
| Operating income · YoY | — | — |
| EBITDA · YoY | — | — |
| Net income · YoY | — | — |
| Operating | ||
| EBIT · YoY | — | — |
| R&D · YoY | — | — |
| Per-share | ||
| EPS · diluted · YoY | — | — |
| EPS · basic · YoY | — | — |
Credit & leverage
| In USD | FY 2026 |
|---|---|
| Leverage | |
| Total debt | $6.23B |
| Net debt | -$81.11B |
| Net debt / EBITDA | -1.29 |
| Debt / equity | 0.02 |
| Debt / assets | +1.44% |
| Equity / assets | +87.68% |
| Coverage | |
| EBITDA / interest expense | 138.52 |
| Operating income / interest | 95.55 |
| Interest expense | $453M |
| Liquidity | |
| Current ratio | 7.13 |
| Quick ratio | 4.18 |
| Cash ratio | 2.66 |
| Working capital | $200.99B |
| Working capital / revenue | +95.14% |
Historical multiples · μ ± σ bands
3 fiscal-year-end observations from key_metrics. Mean is dashed; light-green band is ±1σ, light-red band ±2σ. The dot marks the most recent value; the cheap / fair / rich verdict uses z-score against the issuer's own history (yields inverted — a high yield is cheap).
Sourced from key_metrics + financial_ratios (loaded by load_fundamentals_extended.py).
| Metric | FY 2026 | FY 2025 | FY 2024 |
|---|---|---|---|
| P / E | — | — | — |
| P / B | — | — | — |
| EV / EBITDA | — | — | — |
| EV / Sales | 2.81x | 2.66x | 2.70x |
| Earnings yield | 4.9% | 5.7% | 5.0% |
| FCF yield | 3.8% | 5.0% | 1.7% |
| Metric | FY 2026 | FY 2025 | FY 2024 |
|---|---|---|---|
| Gross margin | — | — | — |
| Operating margin | — | — | — |
| Net margin | — | — | — |
| ROE | 8.8% | 8.9% | 7.3% |
| ROA | 7.7% | 7.9% | 6.6% |
| ROIC | 7.7% | 7.9% | 6.3% |
| Metric | FY 2026 | FY 2025 | FY 2024 |
|---|---|---|---|
| Debt / equity | — | — | — |
| Net debt / EBITDA | -1.29 | -1.24 | -1.52 |
| Interest coverage | — | — | — |
| Current ratio | 7.13x | 8.56x | 11.06x |
| Quick ratio | — | — | — |
Methodology. ROE / ROA / ROC use period-end balance-sheet denominators (no average-of- period smoothing). ROIC = Operating Income × (1 − inferred effective tax rate) over invested capital, with the effective tax inferred from net-to-operating income when both are positive and a 25% default otherwise. Net debt / EBITDA, debt ratios, and interest-coverage ratios are calculated point-in-time at each fiscal year-end. TTM = trailing 4 quarters (income / cash flow summed, balance sheet = most-recent quarterly snapshot). Through-cycle CAGR in the Growth panel uses the geometric mean of first-to-last period growth across the window (positive values only).